Scenario 1 – Conversion in the first 60 days (2 months)
Total amount paid in first 2 months: INR 7,180
Subscription: INR 2,980 + Security Deposit: 4,200
Amount remaining to own the Desk: INR 10,810
2ND month selling price 17,990 less Amount Paid 7,180
Scenario 2 – Conversion in month 6
Amount paid: INR 13,140
Subscription: INR 8,940 + Security Deposit: 4,200
Amount remaining to own the Desk: INR 6,450
6th month selling price 19,590 less Amount Paid 13,140