Scenario 1 – Conversion in the first 60 days (2 months)
Total amount paid in first 2 months: INR 11,880
Subscription: INR 5,980 + Security Deposit: 5,900
Amount remaining to own the Desk: INR 30,020
2ND month selling price 41,900 less Amount Paid 11,880
Scenario 2 – Conversion in month 6
Amount paid: INR 23,840
Subscription: INR 17,940 + Security Deposit: 5,900
Amount remaining to own the Desk: INR 20,760
6th month selling price 44,600 less Amount Paid 23,840